AEW UK REIT plc: An Overview for Potential Investors
AEW UK REIT plc (the “Company”) is a UK-domiciled Real Estate Investment Trust (REIT) that was launched on 12 May 2015. Its primary focus is on investing in and actively managing a portfolio of high-yielding commercial properties across the United Kingdom. The Company’s core strategy aims to exploit perceived pricing inefficiencies in smaller commercial properties, particularly those with shorter occupational leases in strong commercial locations. This value-focused approach is consistently complemented by proactive and intensive asset management initiatives designed to enhance income streams and maximise overall value. The Company believes this strategy allows it to grow income and create value through active management.
Investment Case: Strengths and Opportunities
AEW UK REIT presents a compelling investment case, underpinned by several key strengths and market opportunities:
- Strong Performance and Returns:
- The Company has demonstrated robust financial performance, reporting a NAV Total Return of 10.05% for the six months ended 30 September 2024, a significant increase from 4.30% in the prior period. Its NAV total return of 10.1% for the period significantly outperformed the peer group average of -1.3%.
- For the six months ended 30 September 2024, the Company’s portfolio achieved commendable capital growth of 4.4%, which substantially exceeded the MSCI/AREF UK PFI All Balanced Open-Ended Funds Quarterly Property Index average of 0.4%. For the quarter ended 31 March 2025, the like-for-like valuation increased by 1.42%.
- The Company has consistently outperformed the benchmark in total return terms across all property sectors in the year to 30 September 2024, demonstrating the benefits of its actively managed portfolio. This includes a notable 5-year annualised property total return outperformance of 7.7% above the MSCI benchmark.
- Consistent valuation growth is primarily attributed to the effectiveness of its active asset management strategy in driving income and capital growth through various market cycles.
- Consistent Dividends and Earnings:
- AEW UK REIT is committed to shareholder distributions, declaring total dividends of 4.00 pence per share for the six months ended 30 September 2024, consistent with the prior period. The Company has maintained a quarterly dividend of 2.00 pence per share for 38 consecutive quarters, aligning with its targeted annual dividend of 8.00 pence per share.
- These dividends have been fully covered by EPRA Earnings Per Share (EPRA EPS), with a dividend cover of 110.75% for the six months ended 30 September 2024. EPRA EPS for this period was 4.43 pence per share, an increase from 3.58 pence per share in the corresponding prior period. The Company recorded a strong income return of 4.5%, outperforming the Index’s 2.4%.
- Recent lettings and asset management initiatives have significantly bolstered income, generating £627,530 of new rental income during the quarter ended 31 March 2025. Examples include substantial new leases at Barnstaple Retail Park to Farmfoods, Central Six Retail Park to The Salvation Army and Costa Limited, The Railway Centre, Dewsbury to Tenpin, Union Street, Bristol to Roxy Lanes and Climbing Hanger, Cambridge House, Bath to Marchon Bath Ltd, and a lease regear with Next at High Street, Bromley. Ongoing asset management initiatives at Union Street, Bristol, and Sarus Court, Runcorn, are expected to provide further support to future income streams. The billing of three years of Hollywood Bowl’s turnover rent at London East Leisure Park, amounting to £276,120, also highlights successful income generation from existing assets.
- Robust Financial Health:
- As of 30 September 2024, the Company reported a Net Asset Value (NAV) of £172.76 million (109.05 pence per share), up from £162.75 million (102.73 pence per share) at 31 March 2024. The NAV further increased to £174.44 million (110.11 pence per share) at 31 March 2025.
- The Company benefits from a low fixed cost of debt at 2.959%, secured through a £60.00 million loan facility with AgFe until May 2027.
- Its gearing, or Loan to Gross Asset Value (GAV), stood at 24.87% as at 30 September 2024, and 25.01% at 31 March 2025, maintaining close alignment with its 25% target. The Company maintains significant headroom on its loan covenants. Analysis shows that a substantial fall in property valuation (approximately 48%, or £92.42 million) or a significant reduction in net rental income (64.20%) could be accommodated before breaching these covenants.
- Cash balances totalled £14.47 million as at 30 September 2024. At period-end, circa £11.2 million of capital cash reserves have been largely allocated to further near-term asset management initiatives, held in a high-interest rate deposit account to minimise cash drag.
- Strategic Market Positioning:
- The Company’s strategy of identifying and investing in mispriced assets allows it to grow income and create value through active asset management.
- It is well-positioned to benefit from improving sentiment in the UK real estate sector, following recent UK and US elections and anticipated interest rate cuts by the Bank of England.
- The industrial and retail warehousing sectors have been particular areas of strength, exhibiting strong income returns and capital growth. The industrial portfolio, with a low average passing rent of £3.71 per sq. ft. and a reversionary yield of 8.86% (initial yield of 7.56%), is expected to benefit from ongoing rental growth. Retail warehousing recorded quarterly valuation increases of 5.34% and 8.87% in June and September 2024 respectively.
- The acquisition of a high-yielding retail asset in Hitchin for £10.00 million (8.31% Net Initial Yield) demonstrates the Company’s ability to redeploy capital into earnings-accretive opportunities. This property, located in a strong commuter town, is fully let to strong tenants including Marks & Spencer and Next. The Company also completed the sale of Oak Park Industrial Estate for £6.30 million, delivering a circa 33% premium to its 31 March 2024 valuation, which is encouraging for its other industrial holdings.
- The relatively short Weighted Average Unexpired Lease Term (WAULT) of 4.49 years to break and 5.90 years to expiry as at 30 September 2024 is a strategic advantage. It provides opportunities for direct negotiation with tenants and allows the Investment Manager to actively manage the portfolio, particularly in growth sectors like warehousing, rather than relying solely on rent-review mechanisms. Approximately £3.66 million of current contracted income stream is subject to an expiry or break within the 12-month period commencing 1 October 2024, which the Company intends to proactively manage for capital upside.
- Commitment to ESG and Industry Recognition:
- AEW UK REIT has received significant industry recognition, including EPRA gold medals for both financial and sustainability reporting, an improvement from its previous silver medal for sustainability. It also won the ‘Listed Funds’ category in the 2023 MSCI UK Property Investment Awards, recognizing its market-leading performance in annualised three-year total property return.
- The Company maintains a 2-star Global Real Estate Sustainability Benchmark (GRESB) rating, increasing its score from 67 to 68 in 2024. It actively implements an Asset Sustainability Action Plan (ASAP), with 280 initiatives completed and a further 100 planned or in progress as of 30 September 2024.
- It has achieved a significant 33.8% reduction in emissions against its 2018 baseline by 2023 and has increased its reduction target to 40% by 2030. A 12% reduction was achieved in the first half of 2024 compared to the same period in 2023. All managed assets and units have been contracted to High Quality Green Tariffs.
- The Company actively manages its portfolio to ensure compliance with MEES regulations, with approximately 93% of its assets already compliant as of the period end. Recent refurbishment works at Sarus Court, Runcorn, notably improved EPC ratings from C58 and D83 to B34 and B47 respectively by removing gas supply, installing LED lighting, and new M&E services.
Investment Case: Risks and Challenges
While AEW UK REIT presents a strong investment case, potential investors should also consider the following risks and challenges:
- Macroeconomic and Political Uncertainty:
- The broader UK and global economic and political landscape continues to pose risks. This includes the ongoing impact of inflation, energy prices, and geopolitical events (such as the Ukraine war) on consumer and investor sentiment.
- Although the outlook for commercial property values is “broadly more positive” than a year ago due to interest rate cuts by the Bank of England, markets are still digesting recent events and there is a need for a cautious approach.
- Sector-Specific Challenges:
- The office market remains out of favour, with low transaction volumes and ongoing occupational uncertainty as businesses adapt to new working patterns. Tenants are also increasingly discerning, seeking strong sustainability credentials and top-quality space. While the Company holds office assets and plans refurbishments (e.g., 40 Queen Square, Bristol), this sector presents a notable challenge, with its office portfolio showing a like-for-like rental growth of (11.11)% for the six months ended 30 September 2024.
- Similarly, the Standard Retail sector also experienced a significant negative like-for-like rental growth of (18.72%) for the same period, highlighting ongoing challenges despite the Company’s active management.
- Property-Related Risks:
- There is a risk of tenant defaults impacting income and dividend payments. The Company undertakes due diligence and monitors tenants, but defaults can occur (e.g., Wilko and CJ Services entering administration, leading to write-offs of receivables).
- Asset management initiatives, such as refurbishment works, may prove more extensive, expensive, or take longer than anticipated, leading to cost overruns that could adversely affect profitability and NAV.
- Physical damage to properties from environmental factors like flooding or fires, and the long-term impacts of climate change, present physical risks that could render properties unviable to tenants.
- Fluctuations in Rental Rates and Vacancy:
- Rental rates can be adversely affected by general economic conditions or local competition.
- As at 30 September 2024, the EPRA vacancy rate was 6.77%, a slight increase from 6.38% at 31 March 2024. The vacancy by ERV was notably higher in the Office (15.63%) and Standard Retail (10.80%) sectors.
- For the six months ended 30 September 2024, overall like-for-like rental growth was negative at (4.90)%, with specific negative growth in Industrial (-6.96%), Standard Retail (-18.72%), Alternative (-12.18%), and Offices (-11.11%). This indicates that while some sectors perform well, overall rental growth has been challenging in the period.
- Operational Costs: The Company’s ongoing charges ratio for the six months to 30 September 2024 was 1.54%, slightly above its <1.50% target. While a small deviation, it indicates a need for continued cost management.
- Dependence on Third Parties: The Company has no direct employees and is reliant upon the performance of its Investment Manager and other third-party service providers. Any failure in their performance or ability to retain key staff could negatively impact operations.
- Maintaining REIT Status: Failure to continually meet the UK REIT criteria could result in the Company’s profits and gains being subject to UK corporation tax, affecting its ability to deliver attractive returns. The Company monitors REIT compliance through various advisors.
- Non-Recurring Income: The EPRA EPS for the six months ended 30 September 2024 included a non-recurring indemnity income of £1.06 million from the Investment Manager, relating to historic dividends. While positive for the current period, this specific gain will not recur, which could impact future EPRA EPS figures if not offset by other operational gains.
In summary, AEW UK REIT plc presents an actively managed portfolio that has demonstrated a track record of outperformance, consistent dividend coverage, and robust financial health, supported by a value-focused strategy and strong ESG credentials. However, like all property investments, it is exposed to broader economic uncertainties, sector-specific challenges, and operational risks that require careful consideration from potential investors.
Below are the comprehensive financial tables for AEW UK REIT plc, drawing on the provided Interim Report and Financial Statements for the six months ended 30 September 2024 and the Quarterly Update for Q1 2025. The data includes highlights, condensed financial statements, detailed notes, key performance indicators (KPIs), EPRA performance measures, and property portfolio summaries.
#### 1. Financial Highlights
This table summarizes key financial performance indicators and positions for the periods presented in the sources.
| Measure | Six months ended 30 September 2024 (Unaudited) | Six months ended 30 September 2023 (Unaudited) | Year ended 31 March 2024 (Audited) | Quarter ended 31 March 2025 (Unaudited) | Quarter ended 31 December 2024 (Unaudited) |
|---|---|---|---|---|---|
| Net Asset Value (NAV) | £172.76 million | £162.75 million | £174.44 million | £174.30 million | |
| NAV per share (pps) | 109.05 pps | 106.00 pps | 102.73 pps | 110.11 pps | 110.02 pps |
| NAV Total Return for the period | 10.05% | 4.30% | 1.90% | 2.73% | |
| Operating profit before fair value changes | £8.90 million | £6.63 million | £13.36 million | ||
| Profit Before Tax (PBT) | £16.64 million | £7.16 million | £9.09 million | ||
| Earnings per share (EPS) | 10.30 pps | 4.52 pps | 5.71 pps | ||
| EPRA Earnings Per Share (EPRA EPS) | 4.43 pps | 3.58 pps | 7.29 pps | 1.71 pence | 2.35 pence |
| Total dividends declared for the period | 4.00 pps | 4.00 pps | 2.00 pence | ||
| Shareholder Total Return for the period | 19.35% | 11.00% | |||
| London Stock Exchange Share Price | 98.40 pps | 85.80 pps | 101.4 pps | ||
| Loan to GAV ratio | 24.87% | 28.97% | 25.01% | 25.03% | |
| Cash balances | £14.47 million | £11.40 million | |||
| Property portfolio valuation | £215.64 million | £219.36 million | £210.69 million | £204.55 million | |
| EPRA vacancy rate | 6.77% | 6.98% | 6.38% | 92.50% Occupancy (implies 7.50% vacancy) | |
| Rental income generated | £9.57 million | £9.43 million | |||
| EPRA Net Initial Yield (NIY) | 8.13% | 7.85% | 8.02% | 7.97% | |
| WAULT to break | 4.49 years | 4.27 years | 4.12 years | ||
| WAULT to expiry | 5.90 years | 5.60 years | 5.73 years | ||
| Ongoing Charges (%) | 1.54% | 1.50% | 1.60% |
#### 2. Condensed Statement of Comprehensive Income
This table details the comprehensive income of the company for the specified periods.
| Period from 1 April 2024 to 30 Sep 2024 (Unaudited) (£’000) | Period from 1 April 2023 to 30 Sep 2023 (Unaudited) (£’000) | Year ended 31 March 2024 (Audited) (£’000) | |
|---|---|---|---|
| Income | |||
| Rental and other property income | 10,913 | 11,243 | 24,345 |
| Property operating expenses | (2,023) | (2,879) | (6,861) |
| Impairment release/(loss) on trade receivables | 469 | (304) | (1,208) |
| Other income | 1,056 | – | – |
| Net rental and other income | 10,415 | 8,060 | 16,276 |
| Other operating expenses | (1,511) | (1,433) | (2,913) |
| Operating profit before fair value changes and gains on disposals | 8,904 | 6,627 | 13,363 |
| Change in fair value of investment properties | 7,031 | (163) | (4,350) |
| Realised gains on disposal of investment properties | 1,482 | 1,646 | 1,848 |
| Operating profit | 17,417 | 8,110 | 10,861 |
| Change in fair value of financial assets through profit and loss | – | (6) | (12) |
| Finance income | 194 | 26 | 177 |
| Finance expense | (973) | (968) | (1,936) |
| Profit before tax | 16,638 | 7,162 | 9,090 |
| Taxation | (313) | – | (42) |
| Profit after tax | 16,325 | 7,162 | 9,048 |
| Other comprehensive income | – | – | – |
| Total comprehensive profit for the period | 16,325 | 7,162 | 9,048 |
| Earnings per share (basic and diluted) (pence) | 10.30 | 4.52 | 5.71 |
#### 3. Condensed Statement of Financial Position
| As at 30 September 2024 (Unaudited) (£’000) | As at 30 September 2023 (Unaudited) (£’000) | As at 31 March 2024 (Audited) (£’000) | |
|---|---|---|---|
| Assets | |||
| Non-Current Assets | |||
| Investment property | 186,638 | 210,305 | 181,040 |
| Receivables and prepayments | 3,991 | 3,213 | 3,267 |
| 190,629 | 213,518 | 184,307 | |
| Current Assets | |||
| Investment property held for sale | 24,793 | 5,934 | 26,086 |
| Receivables and prepayments | 11,387 | 9,798 | 10,625 |
| Cash and cash equivalents | 14,471 | 6,442 | 11,397 |
| Other financial assets held at fair value | – | 6 | – |
| 50,651 | 22,180 | 48,108 | |
| Total assets | 241,280 | 235,698 | 232,415 |
| Non-Current Liabilities | |||
| Interest bearing loans and borrowings | (59,719) | (59,609) | (59,663) |
| Lease obligations | (174) | (174) | (174) |
| (59,893) | (59,783) | (59,837) | |
| Current Liabilities | |||
| Payables and accrued expenses | (8,613) | (7,976) | (9,813) |
| Lease obligations | (13) | (13) | (13) |
| (8,626) | (7,989) | (9,826) | |
| Total Liabilities | (68,519) | (67,772) | (69,663) |
| Net Assets | 172,761 | 167,926 | 162,752 |
| Equity | |||
| Share capital | 1,587 | 1,587 | 1,587 |
| Treasury shares | (265) | (265) | (265) |
| Share premium account | 56,578 | 56,578 | 56,578 |
| Capital reserve and retained earnings | 114,861 | 110,026 | 104,852 |
| Total capital and reserves attributable to equity holders of the Company | 172,761 | 167,926 | 162,752 |
| Net Asset Value per share (pence) | 109.05 | 106.00 | 102.73 |
| EPRA Net Tangible Assets per share (pence) | 109.05 | 106.00 | 102.73 |
#### 4. Condensed Statement of Cash Flows
| Period from 1 April 2024 to 30 Sep 2024 (Unaudited) (£’000) | Period from 1 April 2023 to 30 Sep 2023 (Unaudited) (£’000) | Year ended 31 March 2024 (Audited) (£’000) | |
|---|---|---|---|
| Cash flows from operating activities | |||
| Profit before tax | 16,638 | 7,162 | 9,090 |
| Adjustments (e.g., finance income/costs, fair value changes, gains/losses) | (10,670) | (3,982) | (2,642) |
| Net cash generated from operating activities | 5,968 | 3,180 | 11,726 |
| Cash flows from investing activities | |||
| Purchase of and additions to investment properties | (2,024) | (24,552) | (25,135) |
| Disposal of investment properties | 6,250 | 20,716 | 24,528 |
| Finance income | 194 | 26 | 177 |
| Net cash generated from/(used in) investing activities | 4,420 | (3,810) | (430) |
| Cash flows from financing activities | |||
| Paid on sale of interest rate cap | – | (6) | – |
| Finance costs | (964) | (900) | (1,823) |
| Dividends paid | (6,350) | (6,337) | (12,391) |
| Net cash flow used in financing activities | (7,314) | (7,243) | (14,214) |
| Net increase/(decrease) in cash and cash equivalents | 3,074 | (7,873) | (2,918) |
| Cash and cash equivalents at start of the period/year | 11,397 | 14,315 | 14,315 |
| Cash and cash equivalents at end of the period/year | 14,471 | 6,442 | 11,397 |
#### 5. Condensed Statement of Changes in Equity
| Share Capital | Share Premium Account | Capital Reserve and Retained Earnings | Treasury Shares | Total Capital and Reserves | |
|---|---|---|---|---|---|
| For the period 1 April 2024 to 30 September 2024 (Unaudited) | |||||
| Balance as at 1 April 2024 | 1,587 | 56,578 | 104,852 | (265) | 162,752 |
| Total comprehensive income | – | – | 16,325 | – | 16,325 |
| Other distribution | – | – | 21 | – | 21 |
| Dividends paid | – | – | (6,337) | – | (6,337) |
| Balance as at 30 September 2024 | 1,587 | 56,578 | 114,861 | (265) | 172,761 |
| For the period 1 April 2023 to 30 September 2023 (Unaudited) | |||||
| Balance as at 1 April 2023 | 1,587 | 56,578 | 109,201 | (265) | 167,101 |
| Total comprehensive income | – | – | 7,162 | – | 7,162 |
| Dividends paid | – | – | (6,337) | – | (6,337) |
| Balance as at 30 September 2023 | 1,587 | 56,578 | 110,026 | (265) | 167,926 |
| For the year ended 31 March 2024 (Audited) | |||||
| Balance at 1 April 2023 | 1,587 | 56,578 | 109,201 | (265) | 167,101 |
| Total comprehensive income | – | – | 9,048 | – | 9,048 |
| Other distribution | – | – | (723) | – | (723) |
| Dividends paid | – | – | (12,674) | – | (12,674) |
| Balance as at 31 March 2024 | 1,587 | 56,578 | 104,852 | (265) | 162,752 |
#### 6. EPRA Unaudited Performance Measures Summary
“`html
| Purpose | Performance (Six months ended 30 September 2024) | Performance (Six months ended 30 September 2023) | Performance (Year ended 31 March 2024) | |
|---|---|---|---|---|
| EPRA Earnings | Underlying operating results, dividend support. | £7.02 million / 4.43 pps | £5.68 million / 3.58 pps | £11.55 million / 7.29 pps |
| EPRA Net Tangible Assets (NTA) | Fair value of assets/liabilities assuming asset buy/sell. | £172.76 million / 109.05 pps | £167.93 million / 106.00 pps | £162.75 million / 102.73 pps |
| EPRA Net Reinstatement Value (NRV) | Value to rebuild the entity (assuming no asset sales). | £186.99 million / 118.03 pps | £182.40 million / 115.14 pps | £176.66 million / 111.51 pps |
| EPRA Net Disposal Value (NDV) | Shareholders’ value under disposal scenario. | £169.14 million / 106.76 pps | £161.83 million / 102.15 pps | £158.11 million / 99.80 pps |
| EPRA Net Initial Yield (NIY) | Comparable measure for portfolio valuations. | 8.13% | 7.85% | 8.02% |
| EPRA ‘Topped-Up’ NIY | NIY adjusted for rent-free periods/incentives. | 8.36% | 8.04% | 8.30% |
| EPRA Vacancy Rate | Percentage of vacant investment property space. | 6.77% | 6.98% | 6.38% |
| EPRA Cost Ratio (including direct vacancy costs) | Measurement of changes in operating costs. | 19.04% | 33.25% | 34.57% |
| EPRA Cost Ratio (excluding direct vacancy costs) | Measurement of changes in operating costs (ex-vacancy). | 7.97% | 26.36% | 26.67% |
| EPRA Capital Expenditure | Change in comparable capital values. | £2.03 million | £24.55 million | £25.13 million |
| EPRA Like-for-like Rental Growth | Change in comparable income values. | £(0.47) million / (4.90)% | £0.48 million / 3.39% | |
| EPRA Loan to Value | Assessment of gearing of shareholder equity. | 20.47% | 23.87% | 22.63% |
#### 7. Property Portfolio Summary by Sector
| Number of assets | Valuation (£m) | Area (sq ft) | Vacancy by ERV (%) | WAULT to break (years) | Gross passing rental income (£m) | ERV (£m) | Rental income (£m) | Like-for-like rental growth (%) | |
|---|---|---|---|---|---|---|---|---|---|
| Industrial | 13 | 75.82 | 1,692,187 | 7.19 | 3.02 | 6.28 | 7.74 | 3.11 | (6.96) |
| Retail Warehouse | 5 | 53.68 | 444,973 | 1.41 | 6.53 | 4.55 | 4.55 | 2.33 | 21.35 |
| Standard retail | 6 | 31.82 | 243,960 | 10.80 | 3.50 | 3.27 | 3.36 | 1.53 | (18.72) |
| Alternative | 5 | 29.07 | 228,171 | 0.00 | 7.03 | 3.13 | 2.47 | 1.64 | (12.18) |
| Office | 3 | 25.25 | 125,318 | 15.63 | 2.25 | 2.06 | 2.75 | 0.96 | (11.11) |
| Portfolio Total | 32 | 215.64 | 2,734,609 | 6.77 | 4.49 | 19.29 | 20.87 | 9.57 | (4.90) |
#### 8. Property Portfolio Summary by Geographical Area
This table breaks down the property portfolio by geographical area as at 30 September 2024.
| Number of assets | Valuation (£m) | Area (sq ft) | Vacancy by ERV (%) | WAULT to break (years) | Gross passing rental income (£m) | ERV (£m) | Rental income (£m) | Like-for-like rental growth (%) | |
|---|---|---|---|---|---|---|---|---|---|
| South West | 7 | 57.50 | 635,587 | 15.31 | 3.47 | 4.97 | 6.28 | 2.48 | (10.47) |
| West Midlands | 4 | 43.83 | 416,451 | 1.80 | 4.76 | 3.59 | 3.56 | 2.05 | 11.24 |
| Yorkshire and Humberside | 7 | 34.84 | 570,563 | 3.79 | 5.49 | 3.25 | 3.68 | 1.41 | (4.08) |
| Eastern | 4 | 21.05 | 326,419 | 0.81 | 2.29 | 2.00 | 2.06 | 0.93 | 1.09 |
| North West | 3 | 18.65 | 235,268 | 13.11 | 4.89 | 1.36 | 1.77 | 0.66 | (13.16) |
| Wales | 2 | 14.97 | 319,010 | 0.00 | 8.48 | 1.27 | 1.36 | 0.61 | (4.69) |
| Rest of London | 1 | 11.00 | 102,400 | 0.00 | 8.28 | 1.09 | 0.78 | 0.69 | (26.79) |
| South East | 2 | 8.10 | 74,351 | 0.00 | 1.22 | 1.13 | 0.78 | 0.45 | (2.17) |
| East Midlands | 1 | 3.60 | 28,219 | 0.00 | 2.94 | 0.41 | 0.38 | 0.19 | (13.64) |
| Scotland | 1 | 2.10 | 26,341 | 0.00 | 3.64 | 0.22 | 0.22 | 0.10 | – |
| Portfolio Total | 32 | 215.64 | 2,734,609 | 6.77 | 4.49 | 19.29 | 20.87 | 9.57 | (4.90) |
#### 9. Top 10 Assets by Market Value
This table lists the company’s top 10 properties by market value as at 30 September 2024, representing 54.5% of the total portfolio value.
| Rank | Property | Sector | Region | Market Value Range (£m) |
|---|---|---|---|---|
| 1 | Central Six Retail Park, Coventry | Retail warehouses | West Midlands | 25.0 – 30.0 |
| 2 | Gresford Industrial Estate, Wrexham | Industrial | Wales | 10.0 – 15.0 |
| 3 | Northgate House, Bath | Standard retail | South West | 10.0 – 15.0 |
| 4 | Cambridge House, Bath | Other offices | South West | 10.0 – 15.0 |
| 5 | London East Leisure Park, Dagenham | Other | Rest of London | 10.0 – 15.0 |
| 6 | 40 Queen Square, Bristol | Other offices | South West | 10.0 – 15.0 |
| 7 | Tanner Row, York | Other | Yorkshire and Humberside | 10.0 – 15.0 |
| 8 | Arrow Point Retail Park, Shrewsbury | Retail warehouses | West Midlands | 7.5 – 10.0 |
| 9 | Apollo Business Park, Basildon | Industrial | Eastern | 5.0 – 7.5 |
| 10 | Barnstaple Retail Park, Barnstaple | Retail Warehouses | South West | 5.0 – 7.5 |
#### 10. Top Ten Tenants by Passing Rental Income
This table lists the company’s top ten tenants by passing rental income, representing 32.8% of the total passing rental income of the portfolio.
| Rank | Tenant | Sector | Property | Passing Rental Income (£’000) | % of Portfolio Total Contracted Rental Income |
|---|---|---|---|---|---|
| 1 | Plastipak UK Limited | Industrial | Gresford Industrial Estate, Wrexham | 975 | 5.1 |
| 2 | NCP | Other | Tanner Row, York | 733 | 3.8 |
| 3 | Walstead Peterborough Limited | Industrial | Storey’s Bar Road, Peterborough | 725 | 3.8 |
| 4 | Next | Retail | Next, Bromley | 697 | 3.6 |
| 5 | Matalan | Retail warehouse | Matalan, Preston | 651 | 3.4 |
| 6 | Mecca Bingo Ltd | Other | London East Leisure Park, Dagenham | 584 | 3.0 |
| 7 | Odeon Cinemas | Other | Odeon Cinema, Southend-on-sea | 535 | 2.8 |
| 8 | Poundland Ltd | Retail | Various | 516 | 2.7 |
| 9 | Bath Northgate House Centre Ltd | Retail | Northgate House, Bath | 491 | 2.5 |
| 10 | Senior Architectural Systems Ltd | Industrial | Mangham Road, Rotherham | 410 | 2.1 |